Sunway Healthcare Holdings Berhad
SUNMED5555ShariahMITIListedMaybank Investment Bank Berhad and AmInvestment Bank Berhad · MAIN Market · Listing 18 Mar 2026
Auto Summary
Revenue
PAT
Margins & Gearing
Utilisation Of Proceeds
Valuation Breakdown
Category Scores
Growth Vs Risk Matrix
Growth increases upward and risk decreases to the right, so the most attractive IPOs sit in the top-right quadrant.
Sunway Healthcare is the dataset's flagship and its most demanding valuation. The asset is genuinely high quality: one of Malaysia's largest private hospital groups, revenue compounding 31.9% a year to RM1.85bn on a rock-steady 64% gross margin, RM420m of operating cash flow, and a RM2.89bn equity base — the profile that drew 20 cornerstone investors and RM11.7bn of bookbuild demand. The problem is arithmetic. PATAMI compounded only 10.8% a year to RM257.5m because margins compressed as the network scaled, so the business earns an 8.9% ROE, yet the RM1.45 price capitalises it at RM16.7bn — roughly 64.8x FYE2024 earnings and 5.37x pro forma book, the richest multiple anywhere in this coverage. The proceeds plan is sensible for a platform operator (66.5% into hospital-capacity expansion, 29.9% redeeming Sukuk), but that expansion is a four-to-six-year build, so the earnings that would justify the multiple are years out and exposed to capex, licensing and staffing risk. The 5.57x retail tranche and a 17% debut show the market is willing to pay for scarcity and quality. This is a long-duration platform bet where the entry price already discounts a great deal of the future build. Principal risk is that a single-digit-ROE business priced at ~65x has no tolerance for delay.
Strengths
- One of the largest and most established private hospital platforms in Malaysia. - Revenue compounded 31.9% a year to RM1.85bn with a stable ~64% gross margin. - Strong operating cash generation (RM420m in FYE2024) and a large RM2.89bn equity base. - Backed by 20 cornerstone investors and RM11.7bn of bookbuild demand.
Weaknesses
- Priced at ~64.8x FYE2024 earnings and 5.37x pro forma book, the most expensive listing in the dataset. - PATAMI grew only 10.8% a year while revenue grew 31.9%; PATAMI margin fell from 19.7% to 13.9%. - ROE of 8.9% is low relative to the valuation. - 29.9% of Public Issue proceeds redeem Sukuk rather than add capacity.
Opportunities
- Planned hospital projects over the next four to six years expand bed capacity and catchment. - Rising private healthcare demand and medical tourism support long-term volume growth. - Scale and brand allow selective acquisitions of complementary facilities.
Threats
- New hospital projects have long gestation, heavy capex and licensing/land-use risk. - Staffing — recruiting and retaining doctors and nurses — constrains expansion. - A premium multiple leaves no room for margin or execution disappointment.
IPO Balloting Calculator
Tier snapping, subscription cost, and expected-value estimate.
| Units | Tier | Cost | Success | Open Profit | Open EV | Hold Profit | Hold EV |
|---|---|---|---|---|---|---|---|
| 100 | 1 | RM145 | 17.95% | RM29 | RM5 | RM73 | RM13 |
| 300 | 2 | RM435 | 18.85% | RM87 | RM16 | RM218 | RM41 |
| 1,100 | 3 | RM1,595 | 19.75% | RM319 | RM63 | RM798 | RM157 |
| 2,100 | 4 | RM3,045 | 20.65% | RM609 | RM126 | RM1,523 | RM314 |
| 3,100 | 5 | RM4,495 | 21.54% | RM899 | RM194 | RM2,248 | RM484 |
| 4,100 | 6 | RM5,945 | 22.44% | RM1,189 | RM267 | RM2,973 | RM667 |
| 6,100 | 7 | RM8,845 | 23.34% | RM1,769 | RM413 | RM4,423 | RM1,032 |
| 11,100 | 8 | RM16,095 | 24.24% | RM3,219 | RM780 | RM8,048 | RM1,950 |
| 20,100 | 9 | RM29,145 | 25.13% | RM5,829 | RM1,465 | RM14,573 | RM3,663 |
| 50,100 | 10 | RM72,645 | 26.03% | RM14,529 | RM3,782 | RM36,323 | RM9,456 |
| 100,100 | 11 | RM145,145 | 26.93% | RM29,029 | RM7,818 | RM72,573 | RM19,544 |
| 200,100 | 12 | RM290,145 | 27.83% | RM58,029 | RM16,148 | RM145,073 | RM40,370 |
| 500,100 | 13 | RM725,145 | 28.73% | RM145,029 | RM41,660 | RM362,573 | RM104,150 |
| 1,000,100 | 14 | RM1,450,145 | 29.62% | RM290,029 | RM85,915 | RM725,073 | RM214,788 |
| 2,000,100 | 15 | RM2,900,145 | 30.52% | RM580,029 | RM177,029 | RM1,450,073 | RM442,571 |
| 5,000,100 | 16 | RM7,250,145 | 31.42% | RM1,450,029 | RM455,575 | RM3,625,073 | RM1,138,937 |
| 10,000,100 | 17 | RM14,500,145 | 32.32% | RM2,900,029 | RM937,173 | RM7,250,073 | RM2,342,932 |
The trailing 100 units are intentional: applying just over a boundary, such as 20,100 instead of 20,000, lands in the next balloting tier. Success rate is a heuristic, not published balloting odds.
IPO Autopsy is for educational and research purposes only and is not investment advice, a recommendation, or an offer to subscribe for securities.